hard · Investment Banking implied-share-price

A DCF produces an enterprise value of $5,000mm. The company has $400mm gross debt, $150mm cash, a $200mm underfunded pension, $300mm of in-the-money convertible notes (already counted in gross debt at face), and $120mm of NCI (minority interest) reflecting a 40%-owned consolidated subsidiary whose full EBITDA is in the projections. There are 100mm basic shares plus 5mm options struck at $20 (treasury method).

Which adjustment, if mishandled, most distorts the implied per-share equity value, and what is the correct treatment?

  1. Deduct NCI of $120mm from enterprise value before reaching equity value, because the consolidated DCF captures 100% of the subsidiary's cash flows but minority holders own 40% of that value.
  2. Add the $300mm convertibles a second time as a fully diluted share-count adjustment, because in-the-money converts always increase shares outstanding under the treasury stock method.
  3. Treat the $200mm pension underfunding as a cash-like asset that increases equity value, since an underfunded pension represents future contributions the firm has not yet actually made.
  4. Ignore NCI entirely from the equity bridge because minority interest is purely an equity-side accounting item that nets out automatically once basic shares convert to a fully diluted share count.

Sign up free to see the explanation and track your rank →

More Investment Banking implied-share-price practice

KomFi Academy — Stop doomscrolling. Get KomFi.

Turn wasted screen time into verifiable competence.

KomFi Academy is a curated training platform with 75,000+ practice questions, 26,500+ flashcards, on-demand video lectures, podcasts, and 4K slide decks across the topics serious professionals study: GMAT, LSAT, MCAT, SAT, Investment Banking, Private Equity (LBOs & PE math), Private Credit, Quantitative Finance, Financial Accounting, Asset- Backed Securities, Volume Profile Analysis, Order Flow Trading, Market Microstructure, Volume Spread Analysis, Elliott Wave Theory, Volume-Price Analysis, and Public Offering Frameworks.

What's inside

Topics

View pricing · Read testimonials